| Fiscal Year Ended |
Dec, 2007 |
Dec, 2008 |
Dec, 2009 |
Dec, 2010 |
Dec, 2011 |
| (1) Consolidated (in million yen unless otherwise stated) |
| Net Sales |
213,938 |
249,883 |
298,252 |
346,144 |
379,900 |
| Ordinary Income |
2,376 |
44,531 |
54,890 |
62,301 |
68,822 |
| Net Income |
36,898 |
- 54,977 |
53,564 |
34,956 |
-1,139 |
| Net Assets |
193,823 |
158,727 |
218,619 |
249,233 |
234,985 |
| Total Assets |
1,158,923 |
1,086,937 |
1,759,236 |
1,949,516 |
1,914,561 |
| Net Assets Per Share (yen) |
14,212.68 |
11,439.86 |
15,527.21 |
18,160.62 |
17,390.59 |
| EPS (yen) |
2,825.95 |
- 4,203.55 |
4,092.17 |
2,666.28 |
-86.80 |
| EPS (diluted) (yen) |
2,813.32 |
- |
4,077.62 |
2,657.43 |
- |
| Equity Ratio (%) |
16.0 |
13.8 |
11.6 |
12.2 |
11.9 |
| Return on Equity (%) |
19.7 |
- 32.8 |
30.3 |
15.8 |
-0.5 |
| Cash Flows From Operating Activities |
42,966 |
- 13,466 |
- 55,218 |
30,304 |
27,585 |
| Cash Flows From Investment Activities |
55,069 |
- 40,976 |
217,160 |
- 60,538 |
56,351 |
| Cash Flows From Financing Activities |
- 113,627 |
62,397 |
- 174,157 |
27,609 |
- 34,648 |
| Outstanding Amount of Cash and Cash Equivalents |
73,860 |
81,283 |
103,618 |
100,736 |
149,752 |
| Employees |
3,527 |
4,874 |
5,810 |
7,119 |
7,615 |
| (2) Non-consolidated (in million yen unless otherwise stated) |
| Net Sales |
61,630 |
89,663 |
113,555 |
136,806 |
146,603 |
| Ordinary Income |
19,731 |
26,767 |
37,154 |
44,422 |
49,731 |
| Net Income |
17,243 |
- 38,243 |
41,765 |
21,978 |
- 8,798 |
| Paid-in Capital |
107,453 |
17,534 |
107,605 |
107,779 |
107,959 |
| Outstanding Common Stocks |
13,076,334 |
13,087,064 |
13,096,980 |
13,181,697 |
13,194,578 |
| Net Assets |
258,408 |
222,583 |
262,335 |
286,758 |
274,439 |
| Total Assets |
391,072 |
448,122 |
489,059 |
548,501 |
522,692 |
| Net Assets Per Share (yen) |
19,753.25 |
16,990.63 |
19,985.26 |
21,780.91 |
20,804.37 |
Annual Dividend Per Common Stocks (Yen)
(Interim Dividend (Yen)) |
100.00 (-) |
100.00 (-) |
100.00 (-) |
200.00 (-) |
250.00 (-) |
| EPS (Yen) |
1,320.58 |
- 2,924.10 |
3,190.82 |
1,676.40 |
- 670.17 |
| EPS (diluted) (yen) |
1,314.86 |
- |
3,180.01 |
1,670.87 |
- |
| Equity Ratio (%) |
66.0 |
49.6 |
53.5 |
52.1 |
52.3 |
| Return on Equity (%) |
6.8 |
- 15.9 |
17.3 |
8.0 |
- 3.1 |
| Dividend Payout Ratio (%) |
7.5 |
- |
3.1 |
11.9 |
- |
| Employees |
1,706 |
2,081 |
2,625 |
3,042 |
3,209 |
|
|